Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Delray Beach at 3100 Spanish Wells Dr UNIT B, Delray Beach, FL, 33445 earns $152/mo cash flow from $3,000/mo rent with a $1,750/mo payment. Total monthly income totals $3,000/mo, and annual cash flow totals $1,828/yr on $118,511 capital. ROI tracks 21.45% on current figures, and rental yield reads 10.07% at a $357,500 purchase. Equity gained on principal adds $2,307/yr, and 5% annual appreciation supports $98,771 over five years. Five-year ROI reaches 113.47% and total cumulative return in cash sums $134,477. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,000/mo property income instead of your personal income.
Townhouse
Built in 1978
N/A lot
$N/A/sqft
$475 monthly HOA
Neighborhood data shown for ZIP Code: 33445, Delray Beach, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,751 (100%) |
| Owner Occupied HU | 10,662 (56.9%) |
| Renter Occupied HU | 5,158 (27.5%) |
| Vacant Housing Units | 2,931 (15.6%) |
| Median Home Value | $478,837 |
| Average Home Value | $555,405 |
Residential
16,460
Single Family
12,659
Multi-Family
3,801
Businesses
839
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Shawn Raval • RE/MAX Interaction Realty
Mls Name: BeachesMLS
Mls Provider:
Mls ID: #F10502266
Disclaimer: All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2025 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.
