Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Blackshear at 629 Main St, Blackshear, GA, 31516 priced at $285,000 pairs $2,272/mo rent with $537/mo cash flow after a $1,395/mo payment. Total monthly income equals $2,272/mo, and annual cash flow comes to $6,448/yr on $94,478 invested. Return on cash invested is 26.73% in year one, and rental yield stands at 9.57% on a $285,000 basis. Equity gained on principal adds $1,839/yr, and 5% annual appreciation accumulates to $78,740 by year five. Five-year ROI measures 139.34% and total cumulative return in cash reaches $131,646. For financing, Ziffy Mortgage’s DSCR program evaluates $2,272/mo property income against a $1,395/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1941
2 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31516, Blackshear, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,868 (100%) |
| Owner Occupied HU | 4,805 (70.0%) |
| Renter Occupied HU | 1,418 (20.6%) |
| Vacant Housing Units | 645 ( 9.4%) |
| Median Home Value | $155,414 |
| Average Home Value | $186,850 |
Residential
6,391
Single Family
6,391
Multi-Family
0
Businesses
459
Date | Event | Price |
|---|---|---|
| 2025-09-09 | Sold | $285,000 |
| 2025-09-09 | Pending sale | $289,000 |
| 2025-09-09 | Listing removed | $289,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-28 | $2241.07 | 19.54% | $69,797 | 19.39% |
| 2023-10-28 | $1874.78 | -11.65% | $58,461 | 4.65% |
| 2022-10-28 | $2121.90 | -4.37% | $55,865 | 3.46% |
Listed by: Corey Bradley • eXp Realty, LLC
Mls Name: GIAOR
Mls ID: #1655503
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
