628 Mr Henrys Dr,Nacogdoches,TX,75965

Investment Highlights

Rental property for sale in Nacogdoches at 628 Mr Henrys Dr, Nacogdoches, TX, 75965 generates $1,760/mo in rent and, after a $1,150/mo payment, leaves $89/mo in cash flow. Total monthly income is $1,760/mo, and annual cash flow is $1,069/yr on $77,903 invested. Return on cash invested sits at 21.28% in year one, and rental yield is 8.99% on a $235,000 entry. Equity gained on principal adds $1,516/yr, while 5% annual appreciation builds toward $64,926 over five years. Five-year ROI reaches 111.47% and total cumulative return in cash sums $86,836. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,760/mo property income rather than buyer’s personal income.