Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Granbury at 626 Williamsburg Ct, Granbury, TX, 76048 priced at $825,000 pairs $5,083/mo rent with after a $4,038/mo payment. Total monthly income equals $5,083/mo. Return on cash invested is 16.6% in year one, and rental yield stands at 7.39% on a $825,000 basis. Equity gained on principal adds $5,324/yr, and 5% annual appreciation accumulates to $227,932 by year five. Five-year ROI measures 86.27% and total cumulative return in cash reaches $234,153. For financing, Ziffy Mortgage’s DSCR program evaluates $5,083/mo property income against a $4,038/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2019
0.45 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2024-05-13 | Price change | $825,000 |
| 2024-03-26 | Listed for sale | $875,000 |
| 1999-06-30 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $1267.93 | -53.94% | $502,590 | 24.95% |
| 2022-08-13 | $2752.97 | -0.06% | $402,230 | 52.85% |
| 2021-08-13 | $2754.62 | N/A | $263,150 | -1.81% |
Listed by: Freddie Crawford • Parson Properties
Mls Name: NTREIS
Mls ID: #20567188
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
