Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Richardson at 626 Stardust Ln, Richardson, TX, 75080 listed at $498,000 pairs $3,269/mo rent with a $2,437/mo payment. Total monthly income runs $3,269/mo. Return on cash invested measures 17.93% in year one, and rental yield registers 7.88% at a $498,000 basis. Equity gained on principal adds $3,214/yr, and annual property appreciation at 5% supports $137,588 by year five. Five-year ROI tracks 93.47% and total cumulative return in cash totals $154,300. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,269/mo property income relative to a $2,437/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1962
8,755 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75080, Richardson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,565 (100%) |
| Owner Occupied HU | 10,167 (49.4%) |
| Renter Occupied HU | 9,187 (44.7%) |
| Vacant Housing Units | 1,211 ( 5.9%) |
| Median Home Value | $455,957 |
| Average Home Value | $521,179 |
Residential
20,990
Single Family
12,080
Multi-Family
8,910
Businesses
2,138
Date | Event | Price |
|---|---|---|
| 2024-08-27 | Price change | $498,000 |
| 2024-08-14 | Listed for sale | $529,000 |
| 2008-07-28 | Listing removed | $211,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-18 | $4304.12 | 7.05% | $452,730 | N/A |
| 2022-10-18 | $4020.81 | 1.70% | $452,730 | 26.91% |
| 2021-10-18 | $3953.73 | -2.52% | $356,730 | N/A |
Listed by: William Estrada • Shallcross Real Estate LLC
Mls Name: NTREIS
Mls ID: #20702450
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
