Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Irving at 3647 Crosby St, Irving, TX, 75038 earns from $3,269/mo rent with a $2,312/mo payment. Total monthly income totals $3,269/mo. ROI tracks 18.91% on current figures, and rental yield reads 8.31% at a $472,334 purchase. Equity gained on principal adds $3,048/yr, and 5% annual appreciation supports $130,497 over five years. Five-year ROI reaches 98.8% and total cumulative return in cash sums $154,702. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,269/mo property income instead of your personal income.
Single Family
Built in 2017
4,399 sqft lot
$N/A/sqft
$120 quarterly HOA
Neighborhood data shown for ZIP Code: 75038, Irving, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,170 (100%) |
| Owner Occupied HU | 2,599 (16.1%) |
| Renter Occupied HU | 12,462 (77.1%) |
| Vacant Housing Units | 1,109 ( 6.9%) |
| Median Home Value | $449,637 |
| Average Home Value | $569,322 |
Residential
14,593
Single Family
3,392
Multi-Family
11,201
Businesses
1,109
Date | Event | Price |
|---|---|---|
| 2024-10-17 | Price change | $472,334 |
| 2024-09-20 | Listed for sale | $485,000 |
| 2019-06-21 | Listing removed | $349,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-17 | $5251.00 | 19.95% | $462,910 | 23.59% |
| 2022-10-17 | $4377.68 | 3.88% | $374,560 | 7.60% |
| 2021-10-17 | $4214.18 | -1.89% | $348,120 | N/A |
Listed by: Lucy Knox • Keller Williams Lonestar DFW
Mls Name: NTREIS
Mls ID: #20730621
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
