330 Las Colinas Blvd #602, Irving, TX, 75039 | $353/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

330 Las Colinas Blvd #602, Irving, TX, 75039 | $353/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2442 sft

1001 Winter Fire Way, Arlington, TX, 76005

4 Bed
3 Bath
2401 sft

3932 Cedar Ridge Dr, Bedford, TX, 76021

3 Bed
3 Bath
2333 sft

1016 Lone Ivory Trl, Arlington, TX, 76005

5 Bed
2 Bath
1825 sft

7928 Laura St, Fort Worth, TX, 76180

Nearby investment properties with comparable prices

4 Bed
2 Bath
2290 sft

3844 Misty Glen Ct, Bedford, TX, 76021

4 Bed
3 Bath
3179 sft

6604 Townlake Cir, Arlington, TX, 76016

5 Bed
3 Bath
2996 sft

7616 Lumberjack Ln, Fort Worth, TX, 76120

4 Bed
3 Bath
3435 sft

737 Newport Rd, Fort Worth, TX, 76120

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Irving at 330 Las Colinas Blvd #602, Irving, TX, 75039 earns $353/mo cash flow from $3,894/mo rent with a $2,437/mo payment. Total monthly income totals $3,894/mo, and annual cash flow totals $4,237/yr on $165,087 capital. ROI tracks 22.48% on current figures, and rental yield reads 9.38% at a $498,000 purchase. Equity gained on principal adds $3,214/yr, and 5% annual appreciation supports $137,588 over five years. Five-year ROI reaches 117.82% and total cumulative return in cash sums $194,512. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,894/mo property income instead of your personal income.

Condo

Built in 2001

3.22 Acres lot

$N/A/sqft

No HOA

More details about the property

Discover this beautifully updated 2-bedroom, 2-bath condo on the 6th floor of the Grand Treviso. One of the few units with a private terraceperfect for entertainingplus a spacious balcony off the living area offering expansive views. The interior features hardwood floors, granite countertops in the kitchen and bathrooms, motorized window shades, and a fully renovated primary bathroom with modern finishes. Residents enjoy 24-hour concierge service, including package and dry-cleaning pickup, guest check-in, and access to a well-maintained lobby. The building also offers a management office, mail center, and convenient visitor parking. Two assigned parking spaces (#288 and #289) are included. This is a rare opportunity to own a well-appointed unit with a private terrace in the desirable Grand Treviso building.

Neighborhood Data

Neighborhood data shown for ZIP Code: 75039, Irving, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,581 (100%)
Owner Occupied HU	2,577 (15.5%)
Renter Occupied HU	11,702 (70.6%)
Vacant Housing Units	2,302 (13.9%)
Median Home Value	$572,425
Average Home Value	$610,090

Housing Distribution

Address Breakdown

Residential

15,244

Single Family

2,781

Multi-Family

12,463

Businesses

782

Price History

Date	Event	Price
No price history data available

Tax History

Date	Tax Paid	Tax Increase Rate	Value	Value Increase Rate
No tax history data available

Nearby investment properties with comparable rents

3 Bed
3 Bath
2442 sft

1001 Winter Fire Way, Arlington, TX, 76005

4 Bed
3 Bath
2401 sft

3932 Cedar Ridge Dr, Bedford, TX, 76021

3 Bed
3 Bath
2333 sft

1016 Lone Ivory Trl, Arlington, TX, 76005

5 Bed
2 Bath
1825 sft

7928 Laura St, Fort Worth, TX, 76180

Nearby investment properties with comparable prices

4 Bed
2 Bath
2290 sft

3844 Misty Glen Ct, Bedford, TX, 76021

4 Bed
3 Bath
3179 sft

6604 Townlake Cir, Arlington, TX, 76016

5 Bed
3 Bath
2996 sft

7616 Lumberjack Ln, Fort Worth, TX, 76120

4 Bed
3 Bath
3435 sft

737 Newport Rd, Fort Worth, TX, 76120

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Facts & Features

General Information

Type: Condo
Year Built: 2001
Architectural Style: N/A
Building Area: N/A
Living Area: N/A
Property Condition: N/A

Features & Amenities

Heating: N/A
Cooling: N/A
Flooring: N/A
Interior Features: N/A
Exterior Features: N/A
Parking Features: Assigned, Concrete, Electric Gate, Garage, Guest, Gated, Inside Entrance

Location

City: Irving
State: TX
Subdivision: N/A
Lot Size: 3.22 Acres
Lot Features: N/A
View: N/A

HOA & Fees

HOA Fee: N/A
Association Fee: N/A
Fees & Dues: N/A
Association Amenities: N/A
Association Fee Includes: N/A

Utilities

Utilities: N/A
Sewer: N/A
Water Source: N/A
Road Surface Type: N/A

School Information

Elementary School: N/A
Middle School: N/A
High School: N/A

Listed by: Gerald Sanguino • Sanguino Group

Mls Name: NTREIS

Mls ID: #20939221

330 Las Colinas Blvd #602,Irving,TX,75039

Nearby investment properties with comparable rents

Nearby investment properties with comparable prices

Ziffy AI Summary

Investment Highlights

More details about the property

Neighborhood Data

Housing Distribution

Housing Statistics

Housing Distribution

Address Breakdown

Price History

Tax History

Nearby investment properties with comparable rents

Nearby investment properties with comparable prices

Facts & Features

General Information

Features & Amenities

Location

HOA & Fees

Utilities

School Information

330 Las Colinas Blvd #602IrvingTX75039