Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Waxahachie at 626 Polaris Ln, Waxahachie, TX, 75165 priced at $489,990 pairs $3,986/mo rent with $333/mo cash flow after a $2,398/mo payment. Total monthly income equals $3,986/mo, and annual cash flow comes to $3,993/yr on $162,432 invested. Return on cash invested is 22.37% in year one, and rental yield stands at 9.76% on a $489,990 basis. Equity gained on principal adds $3,162/yr, and 5% annual appreciation accumulates to $135,375 by year five. Five-year ROI measures 117.68% and total cumulative return in cash reaches $191,157. For financing, Ziffy Mortgage’s DSCR program evaluates $3,986/mo property income against a $2,398/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2023
10,454 sqft lot
$N/A/sqft
$495 annually HOA
Neighborhood data shown for ZIP Code: 75165, Waxahachie, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,815 (100%) |
| Owner Occupied HU | 14,366 (65.9%) |
| Renter Occupied HU | 6,168 (28.3%) |
| Vacant Housing Units | 1,281 ( 5.9%) |
| Median Home Value | $351,258 |
| Average Home Value | $396,397 |
Residential
21,540
Single Family
18,284
Multi-Family
3,256
Businesses
1,381
Date | Event | Price |
|---|---|---|
| 2025-04-26 | Pending sale | $489,990 |
| 2025-02-11 | Price change | $489,990 |
| 2024-12-31 | Listed for sale | $529,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-25 | $9669.66 | 12.46% | $471,210 | 12.51% |
| 2023-06-25 | $8598.14 | 593.97% | $418,823 | 661.50% |
| 2022-06-25 | $1238.97 | N/A | $55,000 | N/A |
Listed by: Ben Caballero • HomesUSA.com
Mls Name: NTREIS
Mls ID: #20874814
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
