Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Haslet at 626 Golden Crst, Haslet, TX, 76052 priced at $627,300 pairs $3,863/mo rent with after a $3,070/mo payment. Total monthly income equals $3,863/mo. Return on cash invested is 16.17% in year one, and rental yield stands at 7.39% on a $627,300 basis. Equity gained on principal adds $4,048/yr, and 5% annual appreciation accumulates to $173,311 by year five. Five-year ROI measures 84.15% and total cumulative return in cash reaches $173,667. For financing, Ziffy Mortgage’s DSCR program evaluates $3,863/mo property income against a $3,070/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$71 monthly HOA
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Date | Event | Price |
|---|---|---|
| 2025-03-04 | Listing removed | $599,900 |
| 2025-02-25 | Price change | $599,900 |
| 2025-02-08 | Price change | $619,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: Kenmark Homes
Mls Provider:
Mls ID: #N/A
