Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in West Des Moines at 6255 Beechtree Dr UNIT 4302, West Des Moines, IA, 50266 earns $342/mo cash flow from $1,583/mo rent with a $754/mo payment. Total monthly income totals $1,583/mo, and annual cash flow totals $4,100/yr on $51,051 capital. ROI tracks 27.94% on current figures, and rental yield reads 12.34% at a $154,000 purchase. Equity gained on principal adds $994/yr, and 5% annual appreciation supports $42,547 over five years. Five-year ROI reaches 148.4% and total cumulative return in cash sums $75,758. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,583/mo property income instead of your personal income.
Condo
Built in 2004
N/A lot
$N/A/sqft
$235 monthly HOA
Neighborhood data shown for ZIP Code: 50266, West Des Moines, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,158 (100%) |
| Owner Occupied HU | 9,448 (46.9%) |
| Renter Occupied HU | 8,717 (43.2%) |
| Vacant Housing Units | 1,993 ( 9.9%) |
| Median Home Value | $398,812 |
| Average Home Value | $442,652 |
Residential
19,201
Single Family
11,911
Multi-Family
7,290
Businesses
1,810
Date | Event | Price |
|---|---|---|
| 2025-10-16 | Sold | $154,000 |
| 2025-09-29 | Pending sale | $160,000 |
| 2025-09-22 | Price change | $160,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-25 | $2412.00 | -0.41% | $149,100 | N/A |
| 2023-10-25 | $2422.00 | 9.39% | $149,100 | 15.29% |
| 2022-10-25 | $2214.00 | 2.31% | $129,330 | 8.14% |
Listed by: MELANEE STANBROUGH • Iowa Realty Mills Crossing
Mls Name: DMMLS
Mls Provider:
Mls ID: #725113
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
