625 Wisp Creek DriveBaileyCO80421
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bailey at 625 Wisp Creek Drive, Bailey, CO, 80421 priced at $479,900 converts $3,420/mo rent into $529/mo cash flow after a $2,349/mo obligation. Total monthly income equals $3,420/mo, and annual cash flow totals $6,344/yr on $159,087 invested. Return on cash invested prints 23.9% in year one, and rental yield reads 8.55% against a $479,900 entry. Equity gained on principal adds $3,097/yr, while 5% annual appreciation compiles into $132,588 by year five. Five-year ROI reaches 124.02% and total cumulative return in cash sums $197,301. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,420/mo property income covering a $2,349/mo payment, not borrower’s personal income.
Single Family
Built in 1988
9,583 sqft lot
$N/A/sqft
$82 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kristie Martinez-Goble • LISTINGS.COM
Mls Name: REcolorado
Mls Provider:
Mls ID: #8271116
Disclaimer: 2023 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)