625 Tysons Forest DrRock HillSC29732
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rock Hill at 625 Tysons Forest Dr, Rock Hill, SC, 29732 with 5% annual appreciation on a $415,000 basis while $2,591/mo rent supports operations. Total monthly income totals $2,591/mo and a $2,031/mo payment preserves $121/mo for cash returns. Annual cash flow comes to $1,450/yr on $137,573 deployed, and return on cash invested reaches 20.96% in year one. Equity gained on principal adds $2,678/yr, and five-year appreciation sums $114,657 alongside rental yield of 7.49%. Five-year ROI measures 108.19% and total cumulative return in cash totals $148,833.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,591/mo property income versus a $2,031/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1991
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29732, Rock Hill, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,675 (100%) |
| Owner Occupied HU | 19,075 (71.5%) |
| Renter Occupied HU | 6,536 (24.5%) |
| Vacant Housing Units | 1,064 ( 4.0%) |
| Median Home Value | $358,238 |
| Average Home Value | $388,103 |
Housing Distribution
Address Breakdown
Residential
25,094
Single Family
22,850
Multi-Family
2,244
Businesses
2,055
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Micah Winn • Keller Williams Connected
Mls Name: Canopy MLS as distributed by MLS GRID
Mls ID: #4327371