Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Jarrell at 625 Taggart Trl, Jarrell, TX, 76537 priced at $224,000 pairs $2,076/mo rent with $402/mo cash flow after a $1,096/mo payment. Total monthly income equals $2,076/mo, and annual cash flow comes to $4,818/yr on $74,256 invested. Return on cash invested is 26.4% in year one, and rental yield stands at 11.12% on a $224,000 basis. Equity gained on principal adds $1,445/yr, and 5% annual appreciation accumulates to $61,887 by year five. Five-year ROI measures 139.36% and total cumulative return in cash reaches $103,483. For financing, Ziffy Mortgage’s DSCR program evaluates $2,076/mo property income against a $1,096/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2021
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76537, Jarrell, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,016 (100%) |
| Owner Occupied HU | 6,922 (86.4%) |
| Renter Occupied HU | 769 ( 9.6%) |
| Vacant Housing Units | 325 ( 4.1%) |
| Median Home Value | $389,538 |
| Average Home Value | $457,281 |
Residential
7,662
Single Family
7,389
Multi-Family
273
Businesses
333
Date | Event | Price |
|---|---|---|
| 2025-10-02 | Listing removed | $225,000 |
| 2025-09-29 | Listed for sale | $225,000 |
| 2025-09-04 | Contingent | $225,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-19 | $4701.71 | 13.96% | $237,600 | 10.00% |
| 2023-10-19 | $4125.76 | 119.52% | $216,000 | 99.29% |
| 2022-10-19 | $1879.42 | N/A | $108,387 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
