625 Sandpiper Pl, Rio Vista, CA, 94571 | $1,172/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1856 sft

2501 Talisman Court, Fairfield, CA, 94533

4 Bed
2 Bath
1563 sft

2213 Santa Fe Ct, Fairfield, CA, 94533

4 Bed
3 Bath
2579 sft

6502 Crestview Cir, Stockton, CA, 95219

3 Bed
2 Bath
1417 sft

3036 Carey Ln, Brentwood, CA, 94513

Nearby investment properties with comparable prices

2 Bed
2 Bath
871 sft

2803 Winding Lane, Antioch, CA, 94531

2 Bed
2 Bath
994 sft

963 Matthew Ct, Fairfield, CA, 94533

2 Bed
2 Bath
1767 sft

501 Marianna Pl, Rio Vista, CA, 94571

2 Bed
2 Bath
871 sft

2754 Winding Lane, Antioch, CA, 94531

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rio Vista at 625 Sandpiper Pl, Rio Vista, CA, 94571 with 5% annual appreciation on a $438,000 basis while $4,318/mo rent supports operations. Total monthly income totals $4,318/mo and a $2,144/mo payment preserves $1,172/mo for cash returns. Annual cash flow comes to $14,061/yr on $145,197 deployed, and return on cash invested reaches 29.59% in year one. Equity gained on principal adds $2,826/yr, and five-year appreciation sums $121,011 alongside rental yield of 11.83%. Five-year ROI measures 156.07% and total cumulative return in cash totals $226,614.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,318/mo property income versus a $2,144/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2015

4,051 sqft lot

$N/A/sqft

$262 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 94571, Rio Vista, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,809 (100%)
Owner Occupied HU	4,295 (73.9%)
Renter Occupied HU	1,029 (17.7%)
Vacant Housing Units	485 ( 8.3%)
Median Home Value	$571,376
Average Home Value	$575,942