625 Larkin St #4San FranciscoCA94109
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Francisco at 625 Larkin St #4, San Francisco, CA, 94109 generates $4,244/mo in rent and, after a $1,848/mo payment, leaves $1,388/mo in cash flow. Total monthly income is $4,244/mo, and annual cash flow is $16,654/yr on $125,141 invested. Return on cash invested sits at 33.22% in year one, and rental yield is 13.49% on a $377,500 entry. Equity gained on principal adds $2,436/yr, while 5% annual appreciation builds toward $104,296 over five years. Five-year ROI reaches 176.01% and total cumulative return in cash sums $220,256. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,244/mo property income rather than buyer’s personal income.
Condo
Built in 1990
4,724 sqft lot
$N/A/sqft
$396 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94109, San Francisco, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 37,315 (100%) |
| Owner Occupied HU | 5,024 (13.5%) |
| Renter Occupied HU | 27,401 (73.4%) |
| Vacant Housing Units | 4,890 (13.1%) |
| Median Home Value | $1,405,903 |
| Average Home Value | $1,454,398 |
Housing Distribution
Address Breakdown
Residential
35,916
Single Family
3,046
Multi-Family
32,870
Businesses
1,940
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kenneth J. Kohlmyer • City Real Estate
Mls Name: SFAR
Mls Provider:
Mls ID: #425032768
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.