Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Saginaw at 625 Creek Point Dr, Saginaw, TX, 76179 uses $101,108 cash to close to unlock $14,841/yr annual cash flow and $1,237/mo monthly cash flow. Total monthly income runs $3,641/mo, and a $1,493/mo payment keeps the spread at $1,237/mo. Purchase price stands at $305,000, and rental yield measures 14.33% with $3,641/mo rent. Return on cash invested shows 34.59% in year one, and 5% annual appreciation builds toward $84,266 over five years. Five-year ROI reaches 183.77% and total cumulative return in cash records $185,806. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,641/mo property income covering a $1,493/mo payment rather than investor’s personal income.
Single Family
Built in 2004
6,621 sqft lot
$N/A/sqft
$100 quarterly HOA
Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,691 (100%) |
| Owner Occupied HU | 22,929 (79.9%) |
| Renter Occupied HU | 4,858 (16.9%) |
| Vacant Housing Units | 904 ( 3.2%) |
| Median Home Value | $355,811 |
| Average Home Value | $415,903 |
Residential
27,373
Single Family
25,754
Multi-Family
1,619
Businesses
1,077
Date | Event | Price |
|---|---|---|
| 2024-08-07 | Price change | $305,000 |
| 2024-07-30 | Listed for sale | $315,000 |
| 2024-07-21 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $7483.63 | 5.78% | $333,029 | 18.69% |
| 2022-08-15 | $7074.48 | 33.30% | $280,595 | 24.71% |
| 2021-08-15 | $5307.01 | 1.65% | $225,000 | 9.75% |
Listed by: Abigail Hurtado • JPAR Fort Worth
Mls Name: NTREIS
Mls ID: #20665000
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
