Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Boerne at 624 Rustic Grv, Boerne, TX, 78006 priced at $345,700 pairs $2,640/mo rent with $182/mo cash flow after a $1,692/mo payment. Total monthly income equals $2,640/mo, and annual cash flow comes to $2,180/yr on $114,600 invested. Return on cash invested is 21.81% in year one, and rental yield stands at 9.16% on a $345,700 basis. Equity gained on principal adds $2,231/yr, and 5% annual appreciation accumulates to $95,511 by year five. Five-year ROI measures 114.25% and total cumulative return in cash reaches $130,928. For financing, Ziffy Mortgage’s DSCR program evaluates $2,640/mo property income against a $1,692/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78006, Boerne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,615 (100%) |
| Owner Occupied HU | 14,264 (72.7%) |
| Renter Occupied HU | 3,658 (18.6%) |
| Vacant Housing Units | 1,693 ( 8.6%) |
| Median Home Value | $534,856 |
| Average Home Value | $663,428 |
Residential
18,722
Single Family
16,914
Multi-Family
1,808
Businesses
2,116
Date | Event | Price |
|---|---|---|
| 2025-06-13 | Listing removed | $349,260 |
| 2025-05-11 | Listed for sale | $349,260 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: Centex
Mls Provider:
Mls ID: #N/A
