Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,603/mo, and a $1,591/mo payment. Purchase price stands at $325,000, and rental yield measures 5.92% with $1,603/mo rent. Return on cash invested shows 12.02% in year one, and 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 61.74% and total cumulative return in cash records $66,517. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,603/mo property income covering a $1,591/mo payment rather than investor’s personal income.
Single Family
Built in 2023
0.69 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76031, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,803 (100%) |
| Owner Occupied HU | 4,313 (63.4%) |
| Renter Occupied HU | 1,900 (27.9%) |
| Vacant Housing Units | 590 ( 8.7%) |
| Median Home Value | $260,172 |
| Average Home Value | $291,506 |
Residential
6,837
Single Family
6,676
Multi-Family
161
Businesses
386
Date | Event | Price |
|---|---|---|
| 2025-04-11 | Listed for sale | $325,000 |
| 2023-01-10 | Sold | N/A |
| 2022-06-06 | Price change | $49,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-11 | N/A | N/A | $239,000 | 582.86% |
| 2023-04-11 | $778.85 | 3.74% | $35,000 | 16.67% |
| 2022-04-11 | $750.78 | -4.08% | $30,000 | N/A |
Listed by: Kayden Michot • Monument Realty
Mls Name: NTREIS
Mls ID: #20901505
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
