9316 Apache Trl, Rio Vista, TX, 76093 | $206/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

9316 Apache Trl, Rio Vista, TX, 76093 | $206/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1610 sft

402 F St, Meridian, TX, 76665

1 Bed
2 Bath
1300 sft

309 Private Road 2120, Meridian, TX, 76665

3 Bed
2 Bath
1610 sft

707 N Hill Street, Meridian, TX, 76665

3 Bed
2 Bath
2096 sft

7938 Fm 927, Meridian, TX, 76690

Nearby investment properties with comparable prices

2 Bed
1 Bath
1501 sft

402 S Erath, Meridian, TX, 76665

4 Bed
2 Bath
1915 sft

102 Walnut Ave, Walnut Springs, TX, 76690

1 Bed
2 Bath
720 sft

5891 S Highway 144, Glen Rose, TX, 76043

3 Bed
2 Bath
1610 sft

402 F St, Meridian, TX, 76665

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rio Vista at 9316 Apache Trl, Rio Vista, TX, 76093 offers a 9.43% rental yield on a $274,900 purchase with $2,160/mo rent. Total monthly income registers $2,160/mo, and a $1,346/mo payment leaves $206/mo available for distribution. Annual cash flow reaches $2,468/yr on $91,129 to close, and return on cash invested stands at 22.62% in year one. Equity gained on principal adds $1,774/yr while 5% annual appreciation supports $75,950 over five years. Portfolio math shows five-year ROI at 118.6% and total cumulative return in cash at $108,075. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,160/mo property income against a $1,346/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

7,971 sqft lot

$N/A/sqft

No HOA

More details about the property

NEW BUILD RECENTLY COMPLETED. Nestled on a beautiful, heavily treed lot, this stunning new build offers the perfect blend of modern finishes and peaceful surroundings. Featuring an open floor plan, this home is designed for both everyday living and entertaining. Inside, you'll find quartz countertops throughout, a spacious kitchen with a large island and overhang seatingideal for casual dining or gathering with friends. The luxury vinyl plank flooring adds durability and style to the main living areas, while plush carpet in the bedrooms ensures cozy comfort. Enjoy indoor-outdoor living with both a covered front porch and a covered back porch, perfect for relaxing or hosting year-round. Retreat to the primary suite, which boasts a freestanding soaking tub, a separate walk-in shower, and thoughtful design for a true spa-like experience. Don't miss this opportunity to own a beautifully crafted home surrounded by nature!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76093, Rio Vista, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,045 (100%)
Owner Occupied HU	792 (75.8%)
Renter Occupied HU	171 (16.4%)
Vacant Housing Units	82 ( 7.8%)
Median Home Value	$224,545
Average Home Value	$273,008