Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Baltimore at 624 N Payson St, Baltimore, MD, 21217 priced at $169,900 converts $1,288/mo rent into $231/mo cash flow after a $832/mo obligation. Total monthly income equals $1,288/mo, and annual cash flow totals $2,771/yr on $56,322 invested. Return on cash invested prints 24.83% in year one, and rental yield reads 9.1% against a $169,900 entry. Equity gained on principal adds $1,096/yr, while 5% annual appreciation compiles into $46,940 by year five. Five-year ROI reaches 129.27% and total cumulative return in cash sums $72,806. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,288/mo property income covering a $832/mo payment, not borrower’s personal income.
Townhouse
Built in 1920
0.03 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 21217, Baltimore, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,293 (100%) |
| Owner Occupied HU | 4,471 (24.4%) |
| Renter Occupied HU | 9,610 (52.5%) |
| Vacant Housing Units | 4,212 (23.0%) |
| Median Home Value | $283,175 |
| Average Home Value | $302,895 |
Residential
13,877
Single Family
8,987
Multi-Family
4,890
Businesses
677
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Paloma Holmes • Real Broker, LLC
Mls Name: Bright MLS
Mls ID: #MDBA2176582
