22 Kettle Ct #7-12F, Baltimore, MD, 21244 | $305/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

22 Kettle Ct #7-12F, Baltimore, MD, 21244 | $305/mo Cash Flow | Ziffy

For Sale

Fix & Flip

Motivated Seller

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
982 sft

6011 Majors Ln APT 6-A6, Columbia, MD, 21045

Investment Property+ 2 more

2 Bed
2 Bath
1540 sft

6009 Wild Ginger Ct, Columbia, MD, 21044

2 Bed
1 Bath
918 sft

3772 Bel Pre Rd APT 10, Silver Spring, MD, 20906

2 Bed
2 Bath
1163 sft

11212 Cherry Hill Rd APT 120, Beltsville, MD, 20705

Nearby investment properties with comparable prices

1 Bed
1 Bath
896 sft

2900 N Leisure World Blvd APT 312, Silver Spring, MD, 20906

2 Bed
1 Bath
891 sft

3722 Bel Pre Rd APT 11, Silver Spring, MD, 20906

1 Bed
1 Bath
965 sft

15101 Interlachen Dr #1-625, Silver Spring, MD, 20906

1 Bed
1 Bath
729 sft

14122 Lauren Ln #29C, Laurel, MD, 20707

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Baltimore at 22 Kettle Ct #7-12F, Baltimore, MD, 21244 offers a 9.56% rental yield on a $175,000 purchase with $1,394/mo rent. Total monthly income registers $1,394/mo, and a $857/mo payment leaves $305/mo available for distribution. Annual cash flow reaches $3,661/yr on $58,013 to close, and return on cash invested stands at 26.22% in year one. Equity gained on principal adds $1,129/yr while 5% annual appreciation supports $48,349 over five years. Portfolio math shows five-year ROI at 136.82% and total cumulative return in cash at $79,375. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,394/mo property income against a $857/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1980

N/A lot

$N/A/sqft

No HOA

More details about the property

Investment Opportunity - Sold AS-IS! Priced to move quickly and significantly below market value, this spacious ground-floor/terrace level condo is an investor's dream and a homeowner's chance for instant equity! Sold strictly AS-IS and requiring a renovation, this unit is ready for your vision. The bright, spacious floor plan features 2 bedrooms, 2 full bathrooms, a large living room, a separate dining room, and an eat-in kitchen. The primary bedroom includes a private full bath, and a washer/dryer is conveniently located in the unit. VALUE CHECK: The last similar comparable sale was 34 Kettle #8-3F, which closed on 11/17/25 for $194,900. Opportunity to create rental income property or to completely customize your new home. Located in a quiet spot with quick access to major roadways and shopping. Bring your contractor and don't delay!

Neighborhood Data

Neighborhood data shown for ZIP Code: 21244, Windsor Mill, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,226 (100%)
Owner Occupied HU	6,962 (45.7%)
Renter Occupied HU	7,569 (49.7%)
Vacant Housing Units	695 ( 4.6%)
Median Home Value	$324,306
Average Home Value	$353,679