Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Haslet at 624 Lonesome Star Trl, Haslet, TX, 76052 priced at $850,000 pairs $4,946/mo rent with after a $4,160/mo payment. Total monthly income equals $4,946/mo. Return on cash invested is 15.24% in year one, and rental yield stands at 6.98% on a $850,000 basis. Equity gained on principal adds $5,485/yr, and 5% annual appreciation accumulates to $234,839 by year five. Five-year ROI measures 79.03% and total cumulative return in cash reaches $221,002. For financing, Ziffy Mortgage’s DSCR program evaluates $4,946/mo property income against a $4,160/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2002
1.03 Acres lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Date | Event | Price |
|---|---|---|
| 2025-05-16 | Listed for sale | $850,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-16 | $2898.44 | -2.99% | $602,000 | -12.03% |
| 2023-05-16 | $2987.83 | -10.73% | $684,328 | 26.12% |
| 2022-05-16 | $3347.00 | 8.86% | $542,586 | 17.44% |
Listed by: Karin Nielsen-Kilburn • Keller Williams Realty
Mls Name: NTREIS
Mls ID: #20933041
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
