Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 624 Capstone Cir, Granbury, TX, 76048 at $319,890 posts ROI 17.93% with from $2,154/mo rent. Total monthly income equals $2,154/mo. Return on cash invested measures 17.93% and rental yield reads 8.08% at the current $319,890. Equity gained on principal adds $2,064/yr, and 5% annual appreciation supports $88,380 by year five. Five-year ROI prints 93.63% and total cumulative return in cash totals $99,293. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,154/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2024
5,549 sqft lot
$N/A/sqft
$650 annually HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2024-10-18 | Price change | $319,890 |
| 2024-09-14 | Price change | $324,990 |
| 2024-08-08 | Listed for sale | $326,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-22 | N/A | N/A | $21,000 | N/A |
| 2023-10-22 | $336.38 | 31.09% | $21,000 | 40.00% |
| 2022-10-22 | $256.60 | N/A | $15,000 | N/A |
Listed by: Stephen Kahn • Century 21 Mike Bowman, Inc.
Mls Name: NTREIS
Mls ID: #20699263
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
