Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dandridge at 6236 Sycamore Stream Rd, Dandridge, TN, 37725 generates $3,360/mo in rent and, after a $1,401/mo payment, leaves $1,617/mo in cash flow. Total monthly income is $3,360/mo, and annual cash flow is $19,409/yr on $94,864 invested. Return on cash invested sits at 40.37% in year one, and rental yield is 14.09% on a $286,165 entry. Equity gained on principal adds $1,847/yr, while 5% annual appreciation builds toward $79,062 over five years. Five-year ROI reaches 212.45% and total cumulative return in cash sums $201,540. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,360/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
9,583 sqft lot
$N/A/sqft
$350 annually HOA
Neighborhood data shown for ZIP Code: 37725, Dandridge, TN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,712 (100%) |
| Owner Occupied HU | 6,754 (69.5%) |
| Renter Occupied HU | 1,452 (15.0%) |
| Vacant Housing Units | 1,506 (15.5%) |
| Median Home Value | $305,950 |
| Average Home Value | $375,465 |
Residential
8,548
Single Family
8,501
Multi-Family
47
Businesses
514
Date | Event | Price |
|---|---|---|
| 2025-09-11 | Pending sale | $286,165 |
| 2025-08-27 | Listed for sale | $286,165 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Darlene Slone • D.R. Horton
Mls Name: Lakeway Area AOR
Mls Provider:
Mls ID: #708852
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. The listing brokers offer of compensation is made only to participants of the MLS where the listing is filed.
