6236 Old Leesburg Rd, Hopkins, SC, 29061 | $288/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

8 Bed
5 Bath
4400 sft

614 North St, West Columbia, SC, 29169

3 Bed
1 Bath
973 sft

129 Harmon Hill Ct, Hopkins, SC, 29061

3 Bed
2 Bath
1152 sft

120 Twin Oaks Blvd, Gaston, SC, 29053

2 Bed
2 Bath
1100 sft

175 Hulon Greene Pl APT 3, West Columbia, SC, 29169

Nearby investment properties with comparable prices

2 Bed
2 Bath
1109 sft

5225 Clemson Ave APT 233, Columbia, SC, 29206

3 Bed
2 Bath
1150 sft

324 Gatlin Dr, Hopkins, SC, 29061

3 Bed
2 Bath
1456 sft

6250 Cougar Way, Wedgefield, SC, 29168

4 Bed
2 Bath
1502 sft

3128 Sierra Dr, West Columbia, SC, 29170

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Hopkins at 6236 Old Leesburg Rd, Hopkins, SC, 29061 priced at $217,000 converts $1,580/mo rent into $288/mo cash flow after a $1,062/mo obligation. Total monthly income equals $1,580/mo, and annual cash flow totals $3,460/yr on $71,936 invested. Return on cash invested prints 24.72% in year one, and rental yield reads 8.74% against a $217,000 entry. Equity gained on principal adds $1,400/yr, while 5% annual appreciation compiles into $59,953 by year five. Five-year ROI reaches 128.37% and total cumulative return in cash sums $92,345. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,580/mo property income covering a $1,062/mo payment, not borrower’s personal income.

Manufactured

Built in 1998

1.78 Acres lot

$N/A/sqft

No HOA