623 Trimaran Way, Oxon Hill, MD, 20745 | 3.42% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
976 sft

5369 Ed Prout Rd, Lothian, MD, 20711

3 Bed
2 Bath
1550 sft

5616 Marlboro Pike, District Heights, MD, 20747

Rental Income+ 1 more

3 Bed
1 Bath
1452 sft

4545 Eads St NE, Washington, DC, 20019

1 Bed
1 Bath
870 sft

3176 Summit Square Dr #4-E3, Oakton, VA, 22124

Nearby investment properties with comparable prices

4 Bed
4 Bath
1271 sft

4204 13th Pl NE, Washington, DC, 20017

3 Bed
2 Bath
1540 sft

2704 Ross Rd, Chevy Chase, MD, 20815

3 Bed
4 Bath
1564 sft

2943 Oakborough Sq, Oakton, VA, 22124

3 Bed
2 Bath
2473 sft

9907 Indian Queen Point Rd, Fort Washington, MD, 20744

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,760/mo, and a $4,742/mo payment. Purchase price stands at $968,886, and rental yield measures 3.42% with $2,760/mo rent. Return on cash invested shows 7.77% in year one, and 5% annual appreciation builds toward $267,685 over five years. Five-year ROI reaches 37.74% and total cumulative return in cash records $120,303. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,760/mo property income covering a $4,742/mo payment rather than investor’s personal income.

Townhouse

Built in N/A

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20745, Oxon Hill, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,455 (100%)
Owner Occupied HU	5,938 (44.1%)
Renter Occupied HU	6,541 (48.6%)
Vacant Housing Units	976 ( 7.3%)
Median Home Value	$416,556
Average Home Value	$454,414