623 Royer StRosevilleCA95678
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Roseville at 623 Royer St, Roseville, CA, 95678 listed at $271,000 pairs $2,272/mo rent with a $1,326/mo payment to leave $596/mo cash flow. Total monthly income runs $2,272/mo, and annual cash flow reaches $7,151/yr on $89,837 cash to close. Return on cash invested measures 27.87% in year one, and rental yield registers 10.06% at a $271,000 basis. Equity gained on principal adds $1,749/yr, and annual property appreciation at 5% supports $74,872 by year five. Five-year ROI tracks 145.52% and total cumulative return in cash totals $130,731. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,272/mo property income relative to a $1,326/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1930
2,138 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95678, Roseville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,474 (100%) |
| Owner Occupied HU | 9,447 (51.1%) |
| Renter Occupied HU | 8,264 (44.7%) |
| Vacant Housing Units | 763 ( 4.1%) |
| Median Home Value | $596,322 |
| Average Home Value | $652,176 |
Housing Distribution
Address Breakdown
Residential
17,419
Single Family
13,738
Multi-Family
3,681
Businesses
2,784
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Angelica Yost • Prime Real Estate
Mls Name: MetroList Services of CA
Mls ID: #225140767