8020 Walerga Rd UNIT 1061AntelopeCA95843
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Antelope at 8020 Walerga Rd UNIT 1061, Antelope, CA, 95843 generates $1,900/mo in rent and, after a $1,043/mo payment, leaves $582/mo in cash flow. Total monthly income is $1,900/mo, and annual cash flow is $6,982/yr on $70,610 invested. Return on cash invested sits at 29.8% in year one, and rental yield is 10.7% on a $213,000 entry. Equity gained on principal adds $1,374/yr, while 5% annual appreciation builds toward $58,848 over five years. Five-year ROI reaches 155.86% and total cumulative return in cash sums $110,049. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,900/mo property income rather than buyer’s personal income.
Condo
Built in 1993
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95843, Antelope, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,584 (100%) |
| Owner Occupied HU | 10,759 (69.0%) |
| Renter Occupied HU | 4,557 (29.2%) |
| Vacant Housing Units | 268 ( 1.7%) |
| Median Home Value | $531,007 |
| Average Home Value | $541,313 |
Housing Distribution
Address Breakdown
Residential
15,546
Single Family
13,723
Multi-Family
1,823
Businesses
174
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Larinda Negri • Windermere Signature Properties Auburn
Mls Name: MetroList Services of CA
Mls ID: #225125092