Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 623 E Drexel Ave, San Antonio, TX, 78210 offers $4,297/mo rent that, after a $1,688/mo payment, leaves $1,844/mo cash flow. Total monthly income is $4,297/mo, and annual cash flow is $22,134/yr on $114,334 cash. Return on cash invested measures 39.27% in year one, and rental yield stands at 14.95% at a $344,900 entry. Equity gained on principal adds $2,226/yr while 5% annual appreciation compounds into $95,290 by year five. Five-year ROI records 207.87% and total cumulative return in cash reaches $237,669. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,297/mo property income versus a $1,688/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2023
3,920 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78210, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,453 (100%) |
| Owner Occupied HU | 7,244 (46.9%) |
| Renter Occupied HU | 5,946 (38.5%) |
| Vacant Housing Units | 2,263 (14.6%) |
| Median Home Value | $217,222 |
| Average Home Value | $262,117 |
Residential
14,301
Single Family
11,976
Multi-Family
2,325
Businesses
842
Date | Event | Price |
|---|---|---|
| 2024-07-26 | Price change | $344,900 |
| 2024-06-06 | Listed for sale | $355,000 |
| 2024-03-20 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-16 | $4242.74 | 336.29% | $170,200 | 374.23% |
| 2022-08-16 | $972.46 | N/A | $35,890 | 67.09% |
| 2021-08-16 | N/A | N/A | $21,480 | N/A |
Listed by: Tony Zamora • Keller Williams City-View
Mls Name: SABOR
Mls Provider:
Mls ID: #1760173
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
