6221 County Road 1045CelesteTX75423
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Celeste at 6221 County Road 1045, Celeste, TX, 75423 uses $41,769 cash to close to unlock $29,936/yr annual cash flow and $2,495/mo monthly cash flow. Total monthly income runs $3,442/mo, and a $617/mo payment keeps the spread at $2,495/mo. Purchase price stands at $126,000, and rental yield measures 32.78% with $3,442/mo rent. Return on cash invested shows 91.58% in year one, and 5% annual appreciation builds toward $34,811 over five years. Five-year ROI reaches 488.93% and total cumulative return in cash records $204,223. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,442/mo property income covering a $617/mo payment rather than investor’s personal income.
Lot
Built in N/A
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75423, Celeste, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,461 (100%) |
| Owner Occupied HU | 1,083 (74.1%) |
| Renter Occupied HU | 216 (14.8%) |
| Vacant Housing Units | 162 (11.1%) |
| Median Home Value | $291,021 |
| Average Home Value | $323,250 |
Housing Distribution
Address Breakdown
Residential
1,370
Single Family
1,370
Multi-Family
0
Businesses
48
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: DONNA WOODRUFF • Weichert Realtors-Solid Ground
Mls Name: NTREIS
Mls ID: #20493883
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.