622 Heritage Square DrHaines CityFL33844
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Haines City at 622 Heritage Square Dr, Haines City, FL, 33844 priced at $467,712 converts $5,092/mo rent into $1,888/mo cash flow after a $2,289/mo obligation. Total monthly income equals $5,092/mo, and annual cash flow totals $22,661/yr on $155,047 invested. Return on cash invested prints 34.52% in year one, and rental yield reads 13.06% against a $467,712 entry. Equity gained on principal adds $3,018/yr, while 5% annual appreciation compiles into $129,220 by year five. Five-year ROI reaches 182.1% and total cumulative return in cash sums $282,335. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,092/mo property income covering a $2,289/mo payment, not borrower’s personal income.
Single Family
Built in 2024
6,599 sqft lot
$N/A/sqft
$100 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33844, Haines City, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,433 (100%) |
| Owner Occupied HU | 16,617 (65.3%) |
| Renter Occupied HU | 4,501 (17.7%) |
| Vacant Housing Units | 4,315 (17.0%) |
| Median Home Value | $312,704 |
| Average Home Value | $336,142 |
Housing Distribution
Address Breakdown
Residential
22,302
Single Family
21,043
Multi-Family
1,259
Businesses
771
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stephanie Morales, LLC • THE REALTY EXPERIENCE POWERED BY LRR
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #S5106829
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511