622 AYER StreetMolinoFL32577
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Molino at 622 AYER Street, Molino, FL, 32577 offers a 20.54% rental yield on a $135,000 purchase with $2,311/mo rent. Total monthly income registers $2,311/mo, and a $661/mo payment leaves $1,415/mo available for distribution. Annual cash flow reaches $16,978/yr on $44,753 to close, and return on cash invested stands at 57.85% in year one. Equity gained on principal adds $871/yr while 5% annual appreciation supports $37,298 over five years. Portfolio math shows five-year ROI at 306.89% and total cumulative return in cash at $137,341. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,311/mo property income against a $661/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1966
0.87 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32577, Molino, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,234 (100%) |
| Owner Occupied HU | 1,830 (81.9%) |
| Renter Occupied HU | 262 (11.7%) |
| Vacant Housing Units | 142 ( 6.4%) |
| Median Home Value | $345,059 |
| Average Home Value | $396,974 |
Housing Distribution
Address Breakdown
Residential
2,257
Single Family
2,257
Multi-Family
0
Businesses
66
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices