Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 6213 Whitebrush Pl #63KXEQ, Fort Worth, TX, 76123 uses $209,770 cash to close to unlock $3,848/yr annual cash flow and $321/mo monthly cash flow. Total monthly income runs $4,855/mo, and a $3,121/mo payment keeps the spread at $321/mo. Purchase price stands at $637,600, and rental yield measures 9.14% with $4,855/mo rent. Return on cash invested shows 21.89% in year one, and 5% annual appreciation builds toward $176,157 over five years. Five-year ROI reaches 114.68% and total cumulative return in cash records $240,561. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,855/mo property income covering a $3,121/mo payment rather than investor’s personal income.
Single Family
Built in 2023
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76123, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,000 (100%) |
| Owner Occupied HU | 11,766 (73.5%) |
| Renter Occupied HU | 3,326 (20.8%) |
| Vacant Housing Units | 908 ( 5.7%) |
| Median Home Value | $342,641 |
| Average Home Value | $373,292 |
Residential
15,980
Single Family
13,815
Multi-Family
2,165
Businesses
179
Date | Event | Price |
|---|---|---|
| 2025-02-21 | Listing removed | $595,000 |
| 2024-12-31 | Price change | $595,000 |
| 2024-03-01 | Listed for sale | $592,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
