Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Austin at 621 Terrier Trl, Austin, TX, 78745 generates $5,722/mo in rent and, after a $2,976/mo payment, leaves $1,398/mo in cash flow. Total monthly income is $5,722/mo, and annual cash flow is $16,779/yr on $200,039 invested. Return on cash invested sits at 28.45% in year one, and rental yield is 11.29% on a $608,021 entry. Equity gained on principal adds $3,923/yr, while 5% annual appreciation builds toward $167,985 over five years. Five-year ROI reaches 149.83% and total cumulative return in cash sums $299,722. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,722/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78745, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,423 (100%) |
| Owner Occupied HU | 12,674 (41.7%) |
| Renter Occupied HU | 15,947 (52.4%) |
| Vacant Housing Units | 1,802 ( 5.9%) |
| Median Home Value | $533,609 |
| Average Home Value | $591,818 |
Residential
31,391
Single Family
20,135
Multi-Family
11,256
Businesses
1,728
Date | Event | Price |
|---|---|---|
| 2024-06-18 | Listed for sale | $608,021 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: London Perkins • David Weekley Homes
Mls Name: David Weekley Homes
Mls Provider:
Mls ID: #N/A
