Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Richardson at 621 Stillmeadow Dr, Richardson, TX, 75081 at $475,000 posts ROI 41.57% with $2,842/mo cash flow from $6,220/mo rent. Total monthly income equals $6,220/mo, and annual cash flow records $34,105/yr on $157,463 to close. Return on cash invested measures 41.57% and rental yield reads 15.71% at the current $475,000. Equity gained on principal adds $3,065/yr, and 5% annual appreciation supports $131,234 by year five. Five-year ROI prints 220.22% and total cumulative return in cash totals $346,771.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $6,220/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1976
9,234 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75081, Richardson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,782 (100%) |
| Owner Occupied HU | 7,816 (49.5%) |
| Renter Occupied HU | 6,690 (42.4%) |
| Vacant Housing Units | 1,276 ( 8.1%) |
| Median Home Value | $359,679 |
| Average Home Value | $382,812 |
Residential
15,596
Single Family
10,146
Multi-Family
5,450
Businesses
2,458
Date | Event | Price |
|---|---|---|
| 2024-08-09 | Listed for sale | $475,000 |
| 2017-05-19 | Listing removed | $309,900 |
| 2017-05-03 | Pending sale | $309,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $2475.56 | -0.10% | $437,950 | N/A |
| 2022-08-13 | $2478.16 | 3.04% | $437,950 | 31.66% |
| 2021-08-13 | $2404.97 | -1.88% | $332,630 | N/A |
Listed by: Jeana Vasquez • Ebby Halliday, REALTORS
Mls Name: NTREIS
Mls ID: #20689146
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
