Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 6205 Greenway Rd #7, Fort Worth, TX, 76116 offers $3,208/mo rent that, after a $3,108/mo payment. Total monthly income is $3,208/mo. Return on cash invested measures 7.15% in year one, and rental yield stands at 6.06% at a $635,000 entry. Equity gained on principal adds $4,098/yr while 5% annual appreciation compounds into $175,439 by year five. Five-year ROI records 37.57% and total cumulative return in cash reaches $78,488. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,208/mo property income versus a $3,108/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Condo
Built in 1958
5,749 sqft lot
$N/A/sqft
$940 monthly HOA
Neighborhood data shown for ZIP Code: 76116, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,108 (100%) |
| Owner Occupied HU | 8,432 (33.6%) |
| Renter Occupied HU | 14,659 (58.4%) |
| Vacant Housing Units | 2,017 ( 8.0%) |
| Median Home Value | $366,259 |
| Average Home Value | $466,167 |
Residential
23,925
Single Family
13,115
Multi-Family
10,810
Businesses
1,943
Date | Event | Price |
|---|---|---|
| 2024-09-30 | Listed for sale | $635,000 |
| 2024-09-13 | Listing removed | $635,000 |
| 2024-04-22 | Listed for sale | $650,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2016-10-23 | $3881.19 | -2.26% | $214,048 | 14.16% |
| 2015-10-23 | $3970.85 | N/A | $187,500 | N/A |
| 2014-10-23 | $3970.85 | N/A | $187,500 | N/A |
Listed by: Ashley Mooring • Briggs Freeman Sotheby's Int'l
Mls Name: NTREIS
Mls ID: #20474158
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
