620 Rushmore DrBaton RougeLA70819
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowFew Baton Rouge rentals match the income profile of 620 Rushmore Dr, Baton Rouge, LA, 70819. Listed at $184,900, gross rent is $1,680/mo and net cash flow is $535/mo, a 10.9% yield well above national averages. DSCR 2.02 means Ziffy Mortgage can approve your loan on the property's income alone, bypassing personal income verification. The 5% annual appreciation trend adds $51,084 by year five with $1,703/yr in annual principal reduction, projecting $104,576 in total cumulative return.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.9% | 7.2% |
| Monthly Cash Flow | $535 | $450 |
City averages based on Baton Rouge market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,680 |
| Total Monthly Debt Service | $1,072 |
| DSCR Ratio | 1.57x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2000
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 70819, Baton Rouge, LA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,945 (100%) |
| Owner Occupied HU | 1,193 (61.3%) |
| Renter Occupied HU | 551 (28.3%) |
| Vacant Housing Units | 201 (10.3%) |
| Median Home Value | $167,526 |
| Average Home Value | $208,667 |
Housing Distribution
Address Breakdown
Residential
1,925
Single Family
1,903
Multi-Family
22
Businesses
113
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2000
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 70819, Baton Rouge, LA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,945 (100%) |
| Owner Occupied HU | 1,193 (61.3%) |
| Renter Occupied HU | 551 (28.3%) |
| Vacant Housing Units | 201 (10.3%) |
| Median Home Value | $167,526 |
| Average Home Value | $208,667 |
Housing Distribution
Address Breakdown
Residential
1,925
Single Family
1,903
Multi-Family
22
Businesses
113
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marlin Glenn • Goodwood Realty
Mls Name: ROAM MLS
Mls ID: #2025018884