62 Nell Manor DrWaddingtonNY13694
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Waddington at 62 Nell Manor Dr, Waddington, NY, 13694 priced at $129,500 pairs $1,922/mo rent with $1,057/mo cash flow after a $634/mo payment. Total monthly income equals $1,922/mo, and annual cash flow comes to $12,685/yr on $42,929 invested. Return on cash invested is 49.46% in year one, and rental yield stands at 17.81% on a $129,500 basis. Equity gained on principal adds $836/yr, and 5% annual appreciation accumulates to $35,778 by year five. Five-year ROI measures 262.06% and total cumulative return in cash reaches $112,502. For financing, Ziffy Mortgage’s DSCR program evaluates $1,922/mo property income against a $634/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 1993
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13694, Waddington, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 807 (100%) |
| Owner Occupied HU | 499 (61.8%) |
| Renter Occupied HU | 177 (21.9%) |
| Vacant Housing Units | 131 (16.2%) |
| Median Home Value | $292,188 |
| Average Home Value | $271,037 |
Housing Distribution
Address Breakdown
Residential
424
Single Family
394
Multi-Family
30
Businesses
56
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jill Michno • Fiacco Realty, LLC
Mls Name: SLCMLS
Mls Provider:
Mls ID: #50505
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.