62 Dent LnVaughanMS39179
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Vaughan at 62 Dent Ln, Vaughan, MS, 39179 generates $1,474/mo in rent and, after a $808/mo payment, leaves $464/mo in cash flow. Total monthly income is $1,474/mo, and annual cash flow is $5,566/yr on $54,698 invested. Return on cash invested sits at 30.09% in year one, and rental yield is 10.72% on a $165,000 entry. Equity gained on principal adds $1,065/yr, while 5% annual appreciation builds toward $45,586 over five years. Five-year ROI reaches 157.32% and total cumulative return in cash sums $86,051. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,474/mo property income rather than buyer’s personal income.
Single Family
Built in 1974
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39179, Vaughan, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 536 (100%) |
| Owner Occupied HU | 424 (79.1%) |
| Renter Occupied HU | 74 (13.8%) |
| Vacant Housing Units | 38 ( 7.1%) |
| Median Home Value | $265,584 |
| Average Home Value | $346,940 |
Housing Distribution
Address Breakdown
Residential
495
Single Family
495
Multi-Family
0
Businesses
8
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tre Smith • Smith and Associates Realty LL
Mls Name: MLS United
Mls ID: #4094224
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2024 MLS United, LLC.