62 Carlisle Rd, Bedford, MA, 01730 | $173/mo Cash Flow

Other

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1008 sft

66 Canal St APT C, Medford, MA, 02155

1 Bed
1 Bath
511 sft

636 Beacon St APT 405, Boston, MA, 02215

2 Bed
1 Bath
1350 sft

30 Seed Street, Salem, NH, 03079

12 Bed
12 Bath
5290 sft

43-45 Blossom St, Chelsea, MA, 02150

Nearby investment properties with comparable prices

2 Bed
1 Bath
1188 sft

46 Converse Ave #1, Malden, MA, 02148

3 Bed
2 Bath
1226 sft

16 Florida Rd, Maynard, MA, 01754

3 Bed
1 Bath
1378 sft

17 Pine Ridge Dr, Ayer, MA, 01432

2 Bed
2 Bath
1216 sft

69 Powder Mill Rd, Maynard, MA, 01754

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bedford at 62 Carlisle Rd, Bedford, MA, 01730 generates $3,960/mo in rent and, after a $2,941/mo payment, leaves $173/mo in cash flow. Total monthly income is $3,960/mo, and annual cash flow is $2,073/yr on $197,696 invested. Return on cash invested sits at 21.11% in year one, and rental yield is 7.91% on a $600,900 entry. Equity gained on principal adds $3,878/yr, while 5% annual appreciation builds toward $166,018 over five years. Five-year ROI reaches 109.4% and total cumulative return in cash sums $216,270. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,960/mo property income rather than buyer’s personal income.

Single Family

Built in 1956

1.18 Acres lot

$N/A/sqft

No HOA