619 Rolling Mill DrSugar LandTX77498
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sugar Land at 619 Rolling Mill Dr, Sugar Land, TX, 77498 earns $403/mo cash flow from $2,885/mo rent with a $1,708/mo payment. Total monthly income totals $2,885/mo, and annual cash flow totals $4,841/yr on $115,694 capital. ROI tracks 24.09% on current figures, and rental yield reads 9.92% at a $349,000 purchase. Equity gained on principal adds $2,252/yr, and 5% annual appreciation supports $96,422 over five years. Five-year ROI reaches 126.51% and total cumulative return in cash sums $146,364. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,885/mo property income instead of your personal income.
Single Family
Built in 1981
8,550 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rigoberto Villarreal • Keller Williams Signature
Mls Name: HAR
Mls ID: #75365137