619 Dutch WayPigeon ForgeTN37863








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $4,284/mo, and a $5,506/mo payment. Purchase price stands at $1,125,000, and rental yield measures 4.57% with $4,284/mo rent. Return on cash invested shows 12.3% in year one, and 5% annual appreciation builds toward $310,817 over five years. Five-year ROI reaches 61.68% and total cumulative return in cash records $224,840. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,284/mo property income covering a $5,506/mo payment rather than investor’s personal income.
Single Family
Built in 2025
2.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37863, Pigeon Forge, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,366 (100%) |
| Owner Occupied HU | 1,481 (27.6%) |
| Renter Occupied HU | 1,225 (22.8%) |
| Vacant Housing Units | 2,660 (49.6%) |
| Median Home Value | $344,235 |
| Average Home Value | $431,803 |
Housing Distribution
Address Breakdown
Residential
3,357
Single Family
3,211
Multi-Family
146
Businesses
790
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Randy Weaver • Day & Associates
Mls Name: East Tennessee Realtors
Mls ID: #1300218








