1010 Walini WaySeviervilleTN37876








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $3,549/mo, and a $5,134/mo payment. Purchase price stands at $1,049,000, and rental yield measures 4.06% with $3,549/mo rent. Return on cash invested shows 10.73% in year one, and 5% annual appreciation builds toward $289,819 over five years. Five-year ROI reaches 53.25% and total cumulative return in cash records $180,988. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,549/mo property income covering a $5,134/mo payment rather than investor’s personal income.
Single Family
Built in 2023
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37876, Sevierville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,008 (100%) |
| Owner Occupied HU | 10,602 (55.8%) |
| Renter Occupied HU | 3,518 (18.5%) |
| Vacant Housing Units | 4,888 (25.7%) |
| Median Home Value | $361,395 |
| Average Home Value | $411,435 |
Housing Distribution
Address Breakdown
Residential
15,519
Single Family
15,344
Multi-Family
175
Businesses
548
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Artem Chopovetskyi • MG Rise Real Estate Group
Mls Name: GSMAR, GSMMLS
Mls ID: #309136








