Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Austin at 618 Terrier Trl, Austin, TX, 78745 listed at $616,141 pairs $5,910/mo rent with a $3,016/mo payment to leave $1,528/mo cash flow. Total monthly income runs $5,910/mo, and annual cash flow reaches $18,339/yr on $202,710 cash to close. Return on cash invested measures 29.11% in year one, and rental yield registers 11.51% at a $616,141 basis. Equity gained on principal adds $3,976/yr, and annual property appreciation at 5% supports $170,228 by year five. Five-year ROI tracks 153.37% and total cumulative return in cash totals $310,899. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,910/mo property income relative to a $3,016/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78745, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,423 (100%) |
| Owner Occupied HU | 12,674 (41.7%) |
| Renter Occupied HU | 15,947 (52.4%) |
| Vacant Housing Units | 1,802 ( 5.9%) |
| Median Home Value | $533,609 |
| Average Home Value | $591,818 |
Residential
31,391
Single Family
20,135
Multi-Family
11,256
Businesses
1,728
Date | Event | Price |
|---|---|---|
| 2024-06-17 | Price change | $616,141 |
| 2024-06-08 | Listed for sale | $615,365 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: London Perkins • David Weekley Homes
Mls Name: David Weekley Homes
Mls Provider:
Mls ID: #N/A
