618 N Harbor DrBrandonMS39047
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brandon at 618 N Harbor Dr, Brandon, MS, 39047 with 5% annual appreciation on a $285,900 basis while $2,724/mo rent supports operations. Total monthly income totals $2,724/mo and a $1,399/mo payment preserves $919/mo for cash returns. Annual cash flow comes to $11,027/yr on $94,776 deployed, and return on cash invested reaches 31.54% in year one. Equity gained on principal adds $1,845/yr, and five-year appreciation sums $78,989 alongside rental yield of 11.43%. Five-year ROI measures 165.38% and total cumulative return in cash totals $156,745.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,724/mo property income versus a $1,399/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1996
7,405 sqft lot
$N/A/sqft
$335 semi-annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39047, Brandon, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,067 (100%) |
| Owner Occupied HU | 14,058 (82.4%) |
| Renter Occupied HU | 2,181 (12.8%) |
| Vacant Housing Units | 828 ( 4.9%) |
| Median Home Value | $284,842 |
| Average Home Value | $320,136 |
Housing Distribution
Address Breakdown
Residential
16,709
Single Family
15,919
Multi-Family
790
Businesses
850
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cindy B Herron • Front Gate Realty LLC
Mls Name: MLS United
Mls ID: #4115238
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2025 MLS United, LLC.