618 Hillcrest Dr, Ellwood City, PA, 16117 | $212/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1152 sft

2402 W Main St, Aliquippa, PA, 15001

3 Bed
2 Bath
1050 sft

141 Delaware Dr, Butler, PA, 16001

Currently Rented+ 3 more

- Bed
- Bath
- sft

326 W Cunningham St, Butler, PA, 16001

3 Bed
1 Bath
- sft

2417 Willowhurst Cir, New Castle, PA, 16101

Nearby investment properties with comparable prices

3 Bed
2 Bath
- sft

1240 Coffee Run Rd, Pulaski, PA, 16143

4 Bed
3 Bath
1638 sft

496 Oswald St, Wampum, PA, 16157

3 Bed
1 Bath
1560 sft

1329 Lovi Rd, Freedom, PA, 15042

Currently Rented+ 1 more

4 Bed
4 Bath
- sft

1404 6th Ave, Beaver Falls, PA, 15010

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ellwood City at 618 Hillcrest Dr, Ellwood City, PA, 16117 with 5% annual appreciation on a $159,900 basis while $1,260/mo rent supports operations. Total monthly income totals $1,260/mo and a $783/mo payment preserves $212/mo for cash returns. Annual cash flow comes to $2,542/yr on $53,007 deployed, and return on cash invested reaches 24.7% in year one. Equity gained on principal adds $1,032/yr, and five-year appreciation sums $44,177 alongside rental yield of 9.46%. Five-year ROI measures 129.05% and total cumulative return in cash totals $68,406.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,260/mo property income versus a $783/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1972

9,583 sqft lot

$N/A/sqft

No HOA