Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Austin at 617 Terrier Trl, Austin, TX, 78745 with 5% annual appreciation on a $617,822 basis while $6,785/mo rent supports operations. Total monthly income totals $6,785/mo and a $3,024/mo payment preserves $2,392/mo for cash returns. Annual cash flow comes to $28,698/yr on $203,263 deployed, and return on cash invested reaches 34.18% in year one. Equity gained on principal adds $3,987/yr, and five-year appreciation sums $170,693 alongside rental yield of 13.18%. Five-year ROI measures 180.55% and total cumulative return in cash totals $366,999.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $6,785/mo property income versus a $3,024/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78745, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,423 (100%) |
| Owner Occupied HU | 12,674 (41.7%) |
| Renter Occupied HU | 15,947 (52.4%) |
| Vacant Housing Units | 1,802 ( 5.9%) |
| Median Home Value | $533,609 |
| Average Home Value | $591,818 |
Residential
31,391
Single Family
20,135
Multi-Family
11,256
Businesses
1,728
Date | Event | Price |
|---|---|---|
| 2024-06-01 | Listed for sale | $617,822 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: London Perkins • David Weekley Homes
Mls Name: David Weekley Homes
Mls Provider:
Mls ID: #N/A
