617 Johnson St, Bertram, TX, 78605 | $658/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

617 Johnson St, Bertram, TX, 78605 | $658/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2041 sft

419 Spyglass St, Meadowlakes, TX, 78654

3 Bed
2 Bath
1298 sft

131 Oakwood Drive, Marble Falls, TX, 78654

3 Bed
2 Bath
1440 sft

221 Norwood Dr Drive, Marble Falls, TX, 78654

3 Bed
2 Bath
1491 sft

204 Grey Slate Ave, Marble Falls, TX, 78654

Nearby investment properties with comparable prices

Investment Property+ 1 more

2 Bed
3 Bath
1400 sft

1008 Clayton Nolen, Horseshoe Bay, TX, 78657

2 Bed
1 Bath
1468 sft

302 E. Castlewood, Marble Falls, TX, 78654

Investment Property+ 2 more

2 Bed
2 Bath
1321 sft

307 Poker Chip #116, Horseshoe Bay, TX, 78657

Motivated Seller+ 1 more

4 Bed
2 Bath
1492 sft

703 & 703A Driftwood Lane, Horseshoe Bay, TX, 78657

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bertram at 617 Johnson St, Bertram, TX, 78605 priced at $245,000 converts $2,400/mo rent into $658/mo cash flow after a $1,199/mo obligation. Total monthly income equals $2,400/mo, and annual cash flow totals $7,895/yr on $81,218 invested. Return on cash invested prints 29.63% in year one, and rental yield reads 11.76% against a $245,000 entry. Equity gained on principal adds $1,581/yr, while 5% annual appreciation compiles into $67,689 by year five. Five-year ROI reaches 156.17% and total cumulative return in cash sums $126,840. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,400/mo property income covering a $1,199/mo payment, not borrower’s personal income.

Single Family

Built in 1978

0.28 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome home to 617 Johnson Street, where the view couldn't get any better. Offering a rare 4 bedroom and 2 full bathroom with an oversized lot in an improving district and just a short walk away from popular attractions like The Standard on Vaughan, The Frozen Affair Ice Cream, and the downtown library. Admire the view and large lot, then enter the home that has a considerably open floorplan with bright living room that overflows into the kitchen/dining room combined. This space features sliding doors to access the large backyard with covered patio, a side entrance, a pantry and a laundry room. The hallway leads you to the primary bedroom with private full bathroom, and 3 other bedrooms and a full sized hallway bathroom. Nice details include neutral and stylish paint in all bedrooms, seamless lvp-style flooring throughout, a separate laundry room, an eat-in kitchen overlooking a backyard with mature native trees, and the front overlooking one of the best views in Bertram. Schedule your showing today and move right in, 617 Johnson Street welcomes you home.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78605, Bertram, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,638 (100%)
Owner Occupied HU	2,016 (76.4%)
Renter Occupied HU	376 (14.3%)
Vacant Housing Units	246 ( 9.3%)
Median Home Value	$376,800
Average Home Value	$474,711