617 E Avenue C, Rosebud, TX, 76570 | $2,259/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

617 E Avenue C, Rosebud, TX, 76570 | $2,259/mo Cash Flow | Ziffy

Off market

Fix & Flip

Motivated Seller

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2364 sft

8998 Wedel Cemetery Rd, Temple, TX, 76501

4 Bed
2 Bath
1840 sft

396 State Highway 53, Rosebud, TX, 76570

5 Bed
4 Bath
4814 sft

410 W 4th St, Cameron, TX, 76520

2 Bed
2 Bath
1600 sft

12525 E Us Highway 190, Rogers, TX, 76569

Nearby investment properties with comparable prices

3 Bed
2 Bath
1330 sft

212 S High St, Rogers, TX, 76569

3 Bed
2 Bath
1330 sft

212 Fm 2184, Rogers, TX, 76569

3 Bed
1 Bath
1068 sft

209 W Prairie Ave, Rogers, TX, 76569

3 Bed
2 Bath
1504 sft

216 Moore St, Rogers, TX, 76569

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rosebud at 617 E Avenue C, Rosebud, TX, 76570 offers a 24.76% rental yield on a $177,790 purchase with $3,668/mo rent. Total monthly income registers $3,668/mo, and a $870/mo payment leaves $2,259/mo available for distribution. Annual cash flow reaches $27,113/yr on $58,937 to close, and return on cash invested stands at 65.91% in year one. Equity gained on principal adds $1,147/yr while 5% annual appreciation supports $49,120 over five years. Portfolio math shows five-year ROI at 351.84% and total cumulative return in cash at $207,367. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,668/mo property income against a $870/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1915

0.78 Acres lot

$N/A/sqft

No HOA

More details about the property

Charming 1915 colonial style fixer-upper on over 3/4 acre in Rosebud TX. With over 3100 sqft of living space, this 5 bedroom, 3.5 bath home has room for all. Upon entry, you have an oversized formal living & dining space with ample windows for loads of natural light. Additionally on the first floor, you have the primary suite and an expansive kitchen with double oven, dishwasher, & cooktop with range hood. Ascend to the second story, and you have 4 oversized guest bedrooms. Outdoors, you have a large fenced yard, a detached garage and additional storage building. Bring your vision & get ready to restore this beauty to her glory days! Seller financing available for 12 month term - contact agent for details.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76570, Rosebud, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,178 (100%)
Owner Occupied HU	727 (61.7%)
Renter Occupied HU	220 (18.7%)
Vacant Housing Units	231 (19.6%)
Median Home Value	$102,284
Average Home Value	$143,480