615 Kildonan Ct, Bel Air, MD, 21015 | $1,905/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
2272 sft

638 Berwick Ct, Abingdon, MD, 21009

3 Bed
3 Bath
2136 sft

6276 McKay Cir, Baltimore, MD, 21237

4 Bed
2 Bath
1980 sft

107 Calvary Rd, Churchville, MD, 21028

2 Bed
2 Bath
- sft

601 Churchill Rd #601G, Bel Air, MD, 21014

Nearby investment properties with comparable prices

- Bed
2 Bath
1216 sft

1568 Wadsworth Way, Baltimore, MD, 21239

3 Bed
2 Bath
1508 sft

9715 Bird River Rd, Baltimore, MD, 21220

3 Bed
2 Bath
1324 sft

2134 Redthorn Rd, Middle River, MD, 21220

3 Bed
2 Bath
1212 sft

8639 Black Oak Rd, Baltimore, MD, 21234

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bel Air at 615 Kildonan Ct, Bel Air, MD, 21015 priced at $274,167 converts $3,652/mo rent into $1,905/mo cash flow after a $1,342/mo obligation. Total monthly income equals $3,652/mo, and annual cash flow totals $22,857/yr on $90,886 invested. Return on cash invested prints 45.06% in year one, and rental yield reads 15.98% against a $274,167 entry. Equity gained on principal adds $1,769/yr, while 5% annual appreciation compiles into $75,747 by year five. Five-year ROI reaches 237.95% and total cumulative return in cash sums $216,265. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,652/mo property income covering a $1,342/mo payment, not borrower’s personal income.

Townhouse

Built in 1991

4,007 sqft lot

$N/A/sqft

$42 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21015, Bel Air, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,883 (100%)
Owner Occupied HU	9,833 (82.7%)
Renter Occupied HU	1,560 (13.1%)
Vacant Housing Units	490 ( 4.1%)
Median Home Value	$508,572
Average Home Value	$561,437